Hi, Shrewd!        Login  
Shrewd'm.com 
A merry & shrewd investing community
Best Of BRK.A | Best Of | Favourites & Replies | All Boards | Post of the Week!
Search BRK.A
Shrewd'm.com Merry shrewd investors
Best Of BRK.A | Best Of | Favourites & Replies | All Boards | Post of the Week!
Search BRK.A


Stocks A to Z / Stocks B / Berkshire Hathaway (BRK.A)
Unthreaded | Threaded | Whole Thread (3) |
Post New
Author: AdrianC 🐝  😊 😞
Number: of 15062 
Subject: Q1 IV calcs & buybacks
Date: 05/09/2023 11:02 AM
Post Reply | Report Post | Recommend It!
No. of Recommendations: 14
Repost due to spreadsheet goof.

FWIW, all per B share using Q1 2023 numbers.

Book value $231.95
Shareholder Equity + Float + 1/2 Deferred Taxes $318
5 Groves 15 PE 30% of float ($50B) deducted from cash $341

Correction:
Highest buyback price $317 (not 323)
1.47x trailing book of $215.73
1.37x forward book of $231.95

They bought a lot more in the $305-$311 range, average of 1.33x forward book.
Print the post


Author: sherwoodsri   😊 😞
Number: of 15062 
Subject: Re: Q1 IV calcs & buybacks
Date: 05/09/2023 1:37 PM
Post Reply | Report Post | Recommend It!
No. of Recommendations: 1
I must be making a mistake somewhere....I have 504.55 for shareholder equity, 165 for float, and 43.1 for 1/2 deferred taxes for a total of 712.65. Dividing that the 2.184657 billion B equivalent shares I get 326.21 per B. What am I missing?
Print the post


Author: AdrianC 🐝  😊 😞
Number: of 15062 
Subject: Re: Q1 IV calcs & buybacks
Date: 05/09/2023 1:56 PM
Post Reply | Report Post | Recommend It!
No. of Recommendations: 2
Cap gain 328-121 = 207
Deferred taxes 207 * 0.21 = 43.5
505 + 165 + 43.5/2 = 692

That look right?
Print the post


Post New
Unthreaded | Threaded | Whole Thread (3) |


Announcements
Berkshire Hathaway FAQ
Contact Shrewd'm
Contact the developer of these message boards.

Best Of BRK.A | Best Of | Favourites & Replies | All Boards | Followed Shrewds