Subject: Re: Valuation chart 2023-Q3
2023-Q3 Book value

Shareholders' equity as of 3Q quarter end = 525,330 million
Class A outstanding as of 3Q quarter end  = 1,445,546 
Class A book value                        = (525,330*1,000,000)/1,445,546 = 363,413
Class B book value                        = 363413/1500 = 242.28

YTD average A & B repurchase price by month expressed using B price

September			366.42
August				361.16
July				347.62
June				335.55
May				329.00
April				308.57
March				308.51
February			306.07
January				312.92