Subject: Re: Q1 25 Results
Here are some numbers on a valuation model I sometimes use


              Actual     Model
EPS $2.81 $2.06
EPS (TTM) $8.22 $8.97

Revenue $90.2B $87.9B
Revenue (TTM) $360.0B $357.0B

Stock Price $163 $170 ($163-$176)

Stock Price Forecasts
2025-Q2 $180-$213 ($196)
2025-Q3 $189-$214 ($198)
2025-Q4 $198-$219 ($202)
2026-Q1 $202-$223 ($209)

Note: The volatile EPS number creates more variability in the forecast for sure, but I am pretty confident that $200 share is "fair value" that we would see in the next 12 months (based on a forecast of $392B in revenue and $9.77 in earnings per share.

tecmo
...